MuniCycleTM

New Issue Structuring
Solve for Prices
Given Coupon
Solve for Coupons
Given Price
Years to Par Call Interest Rate volatility
(%)
Analysis As Of
08/18/2019
Do the Magic! Clear Spreads Reset Inputs Benchmark yields from:

As of 08/16/19

Enter Benchmark Yields and Issuer Spreads
Maturity (yrs) MMA 5% NC-10 Benchmark Yields (%) Issuer Spreads (bps) Issuer 5% NC-10 Yields (%) Implied Issuer Par Non-Call Yields (%) Coupon (%) Price
(% par)
YTW (%)
 
1
 
 
 
 
 
2
 
 
 
 
 
3
 
 
 
 
 
4
 
 
 
 
 
5
 
 
 
 
 
6
 
 
 
 
 
7
 
 
 
 
 
8
 
 
 
 
 
9
 
 
 
 
 
10
 
 
 
 
 
11
 
 
 
 
 
12
 
 
 
 
 
13
 
 
 
 
 
14
 
 
 
 
 
15
 
 
 
 
 
16
 
 
 
 
 
17
 
 
 
 
 
18
 
 
 
 
 
19
 
 
 
 
 
20
 
 
 
 
 
21
 
 
 
 
 
22
 
 
 
 
 
23
 
 
 
 
 
24
 
 
 
 
 
25
 
 
 
 
 
26
 
 
 
 
 
27
 
 
 
 
 
28
 
 
 
 
 
29
 
 
 
 
 
30
 
 
 
 
 

v1.15  Copyright © 2019 Andrew Kalotay Associates, Inc.